Subject: [NEXTEL-1] CELLULAR TELECOMMUNICATIONS& INTERNET ASSOCIATION 1.9 GHz VALUATION

From: [email-masked]
Date: Sat, 12 Jul 2003 20:21:10 -0400

CELLULAR TELECOMMUNICATIONS& INTERNET ASSOCIATION 1.9 GHz VALUATION

                                800 MHz Proceeding
                                  WT Docket 02-55

Verizon – North Coast Transaction
Purchase Price $750,000,000
POPs 47,400,000
MHz 10
Price/POP/MHz $1.58

Cingular – NextWave Proposed/Reported Transaction
Proposed Purchase Price* $1,500,000,000
POPs 80,700,000
MHz 10
Reported Price/POP/MHz $1.86

Valuation of 1.9 GHz
Using Verizon-Northcoast Using
 US Population (2000 Census**) 285,230,516
Price/POP/MHz  $1.58
Price per MHz  $450,664,215
1.9 GHz Spectrum 10 MHz
Total Estimated Price  $4,506,642,150

Cingular-NextWave
 US Population (2000 Census**) 285,230,516
Price/POP/MHz  $1.86
Price per MHz $530,528,760
Total Estimated Price  5,305,287,600

     * Based on Press and Analyst Reports (NY Times, Bear Stearns 6/12, Credit
                          Suisse/FB 5/28, Goldman 5/28)
                             ** Excludes Puerto Rico

 http://svartifoss2.fcc.gov/prod/ecfs/retrieve.cgi?native_or_pdf=pdf&id_document=6514285538

------------------------ Yahoo! Groups Sponsor ---------------------~-->
Save up to 80% on top-quality inkjet cartridges & refill kits at Myinks.com
Free shipping on orders $50 or more to the US and Canada.
http://www.c1tracking.com/l.asp?cid=5702
http://us.click.yahoo.com/YrYXfA/AyWGAA/ySSFAA/61FxlB/TM
---------------------------------------------------------------------~->

Your use of Yahoo! Groups is subject to http://docs.yahoo.com/info/terms/